Emerald Magic Events inc
Profile
Current
(Last updated:
N/A
)
Current Fiscal Year
Fiscal Year Start Date: January 1, 2026
Fiscal Year End Date: December 31, 2026
Projected Revenue: $210,000
Projected Expense: $210,000
Revenue vs. Expense ($)
Expense Breakdown: 2025 (%)
| Administration Expense | 7.4% |
| Program Expense | 74.6% |
| Fundraising Expense | 0.7% |
Expense Breakdown: 2024 (%)
| Administration Expense | 9.4% |
| Program Expense | 79.7% |
| Fundraising Expense | 3.2% |
990 Tax Form
Tax Year 2024 Form 990 (Fiscal Year ending in 2024)
Download
Tax Year 2023 Form 990 (Fiscal Year ending in 2023)
Tax Year 2022 Form 990 (Fiscal Year ending in 2022)
Tax Year 2021 Form 990 (Fiscal Year ending in 2021)
Prior Three Years Total Revenue and Expense Totals
| Fiscal Year | 2025 | 2024 | |
|---|---|---|---|
| Total Revenue | $48,625 | $43,964 | |
| Total Expenses | $40,385 | $32,039 | |
Prior Three Years Revenue Sources
| Fiscal Year | 2025 | 2024 | |
|---|---|---|---|
| Foundation and Corporation Contributions | - | - | |
| Government Contributions | $20,000 | $21,000 | |
| Federal | - | - | |
| State | - | - | |
| Local | $20,000 | $21,000 | |
| Unspecified | - | $0 | |
| Individual Contributions | - | $4,416 | |
| Indirect Public Support | - | - | |
| Earned Revenue | $8,240 | $3,889 | |
| Investment Income, Net of Losses | - | - | |
| Membership Dues | $15,000 | $9,250 | |
| Special Events | $5,385 | $5,409 | |
| Revenue In-Kind | - | - | |
| Other Revenue | - | - | |
Prior Three Years Expense Allocations by Type
| Fiscal Year | 2025 | 2024 | |
|---|---|---|---|
| Program Expense | $30,135 | $25,529 | |
| Administration Expense | $3,000 | $3,000 | |
| Fundraising Expense | $300 | $1,010 | |
| Payments to Affiliates | $2,800 | $2,500 | |
| Total Revenue/Total Expenses | 1.20 | 1.37 | |
| Program Expense/Total Expenses | 75% | 80% | |
| Fundraising Expense/Total Revenue | 1% | 2% | |
Prior Three Years Assets and Liabilities
| Fiscal Year | 2025 | 2024 | |
|---|---|---|---|
| Total Assets | $8,240 | $11,925 | |
| Current Assets | $7,890 | $9,350 | |
| Long-Term Liabilities | - | - | |
| Current Liabilities | $350 | $560 | |
| Total Net Assets | $7,890 | $11,365 | |
Short Term Solvency
| Fiscal Year | 2025 | 2024 | |
|---|---|---|---|
| Current Assets/Current Liabilities | 22.54 | 16.70 | |
Long Term Solvency
| Fiscal Year | 2025 | 2024 | |
|---|---|---|---|
| Long Term Liabilities/Total Assets | - | - | |
Endowment/Capital Campaigns
Endowment Value: $70,000
Spending Policy: company operating expense ,projects expense
Percentage: 100.0%
Are you currently in a Capital Campaign? Yes
Capital Campaign Purpose:
projects finance
Campaign Goal: $358,000
Capital Campaign Start Date: January 12, 2026
Capital Campaign End Date: December 31, 2026
Capital Campaign Raised-to-Date Amount: $125,000
CONTACT
Emerald Magic Events inc
Street
City, State 92627
Elena Otto
Phone: 9496916524