Crystal Cove Alliance
Current Fiscal Year
Fiscal Year Start Date: July 1, 2024
Fiscal Year End Date: June 30, 2025
Projected Revenue: $6,236,095
Projected Expense: $6,233,236
Revenue vs. Expense ($)
Expense Breakdown: 2024 (%)
| Administration Expense | 0.2% |
| Program Expense | 94.4% |
| Fundraising Expense | 3.0% |
Expense Breakdown: 2023 (%)
| Administration Expense | 0.0% |
| Program Expense | 0.0% |
| Fundraising Expense | 0.0% |
Expense Breakdown: 2022 (%)
| Administration Expense | 0.0% |
| Program Expense | 0.0% |
| Fundraising Expense | 0.0% |
990 Tax Form Newest 990 Year opens each June
Prior Three Years Total Revenue and Expense Totals
| Fiscal Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total Revenue | $16,248,061 | $14,102,544 | $6,236,095 |
| Total Expenses | $12,001,905 | $12,138,918 | $6,233,236 |
Prior Three Years Revenue Sources
| Fiscal Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Foundation and Corporation Contributions | - | - | - |
| Government Contributions | $10,444,409 | - | - |
| Federal | - | - | - |
| State | - | - | - |
| Local | - | - | - |
| Unspecified | - | - | - |
| Individual Contributions | - | - | - |
| Indirect Public Support | - | - | - |
| Earned Revenue | $3,394,410 | $119,544 | - |
| Investment Income, Net of Losses | $87,818 | - | - |
| Membership Dues | $235,590 | - | - |
| Special Events | - | - | - |
| Revenue In-Kind | $47,050 | - | - |
| Other Revenue | $411,403 | - | - |
Prior Three Years Expense Allocations by Type
| Fiscal Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Program Expense | $11,334,715 | - | - |
| Administration Expense | $26,411 | - | - |
| Fundraising Expense | $362,950 | - | - |
| Payments to Affiliates | - | - | - |
| Total Revenue/Total Expenses | 1.35 | 1.16 | 1.00 |
| Program Expense/Total Expenses | 94% | - | - |
| Fundraising Expense/Total Revenue | 2% | - | - |
Prior Three Years Assets and Liabilities
| Fiscal Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total Assets | $13,712,044 | $9,748,113 | $6,299,096 |
| Current Assets | $7,784,859 | - | - |
| Long-Term Liabilities | $2,907,427 | - | - |
| Current Liabilities | $349,532 | - | - |
| Total Net Assets | $10,455,085 | $5,943,084 | $3,831,696 |
Short Term Solvency
| Fiscal Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Current Assets/Current Liabilities | 22.27 | - | - |
Long Term Solvency
| Fiscal Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Long Term Liabilities/Total Assets | 21% | - | - |
Endowment/Capital Campaigns
Endowment Value: $646,857
Spending Policy: Income Only
Percentage: 4.0%
Are you currently in a Capital Campaign? Yes
Capital Campaign Purpose:
The Heritage Legacy Project for California will restore the last 17 historic seaside cottages at Crystal Cove. This is a significant undertaking with a total cost of approximately $55M due to the historic nature of the buildings and delicate natural environment where they sit. Today, 28 of the 45 cottages and the Japanese Schoolhouse have been fully restored. They’ve become a national model for low-cost accommodations, hosting 24,000 visitors each year as well as producing revenue to support the Conservancy’s outdoor STEM education programs. The beach cottages of Crystal Cove State Park’s Historic District are one of Southern California’s most iconic destinations. On the historic unceded lands of the Ajacheman and Tongva people, the Park gives visitors a glimpse into simpler times along California’s coast.
As part of the Irvine Ranch, in the 1910s, Crystal Cove began drawing visitors and early Hollywood filmmakers who used it as a location to make Polynesian-set films. In the 1920s, tent campers became a returning community of summer visitors and, later, began building more substantial residences on the beach and bluffs – today’s Historic District cottages. For three generations, residents enjoyed the historic cottages at The Cove before it was opened to the public as a State Park and outdoor classroom.
In 1979, the land that is now Crystal Cove State Park, then owned by the Irvine Company, was sold to California State Parks and National Register of Historic Places status was secured for the entire Historic District, highlighting, among other qualities, the unique vernacular architecture of the cottages. Today, the Crystal Cove beach cottages are the last remaining intact example of the vernacular architecture style that was prevalent in California’s early 20th century beach communities, allowing visitors to step back into a bygone era.
Campaign Goal: $55,000,000
Capital Campaign Start Date: June 1, 2018
Capital Campaign End Date: June 30, 2025
Capital Campaign Raised-to-Date Amount: $48,000,000
CONTACT
Crystal Cove Alliance
#5 Crystal Cove
Newport Coast, CA 92657
Phone: 949-376-6200#200